Equity Securities (Details Narrative) - USD ($)
|
|
|
|
|
1 Months Ended |
3 Months Ended |
12 Months Ended |
|
|
|
|
|
|
|
|
|
|
Jul. 12, 2021 |
Jun. 29, 2021 |
Mar. 15, 2021 |
Mar. 15, 2021 |
Jun. 14, 2019 |
Aug. 31, 2021 |
Aug. 17, 2021 |
Mar. 31, 2021 |
Oct. 31, 2020 |
Jun. 30, 2020 |
May 31, 2020 |
Nov. 30, 2016 |
Mar. 31, 2022 |
Mar. 31, 2021 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2016 |
Aug. 14, 2021 |
Jul. 31, 2021 |
Jul. 30, 2021 |
Jul. 01, 2021 |
Mar. 24, 2021 |
Mar. 23, 2021 |
Mar. 31, 2020 |
Jun. 30, 2019 |
Mar. 31, 2017 |
Feb. 28, 2017 |
Common stock, shares available for issuances |
|
593,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,648,213
|
|
|
|
|
|
|
Common stock, shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
6,906,244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Evergreen provision resulted in increase |
|
|
|
|
|
|
|
|
|
|
|
|
83,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increasing shares authorized for issuance |
|
|
|
|
|
|
|
|
|
|
|
|
1,731,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
8,328,629
|
|
8,328,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, authorized |
|
|
|
|
|
|
|
|
|
|
|
|
90,000,000
|
|
90,000,000
|
|
|
|
|
90,000,000
|
|
|
|
|
|
|
|
|
|
Warrant outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
2,957,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants, expire date |
|
|
|
|
|
|
|
|
|
|
|
|
August 17, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred unit interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Conversion, Converted Instrument, Principal Amount |
|
|
|
|
|
|
|
|
$ 1,145,000
|
|
|
|
$ 2,300,000
|
|
|
$ 1,145,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, Conversion of Stock, Shares Converted |
|
|
|
|
|
|
65,823,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
18,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated convertible promissory notes interest |
|
|
|
|
|
|
|
|
|
|
|
|
$ 180,434
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
8,328,629
|
|
8,328,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
$ 212,880
|
$ 1,160,049
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 7.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred units, issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,221,156
|
|
|
Deemed dividend presented |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,200,000
|
$ 2,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Board of Directors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentages of initial public per share offering price |
|
|
|
|
|
|
|
|
|
|
|
|
80.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of reverse split |
|
1-for-20.5 reverse split
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License Agreement | Villani, Inc |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred units, issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,221,156
|
|
Preferred Units, surrendered |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,221,156
|
|
|
|
|
|
|
|
Payment to Licensor |
|
|
|
|
|
|
$ 10,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series 1c preferred share redemption, Paid for the shares |
|
|
|
|
|
|
10,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
|
|
|
|
730,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend |
|
|
|
|
|
|
$ 269,038
|
|
|
|
|
|
$ 269,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants | IPO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant units to purchase stocks |
|
|
|
|
|
|
2,957,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares sold |
|
|
|
|
|
|
2,571,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants sold to purchase one share of common stock |
|
|
|
|
|
|
2,571,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants sold to purchase one share of common stock, Exercise price |
|
|
|
|
|
|
$ 7.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional shares of warrant |
|
|
|
|
|
|
385,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offering price per share |
|
|
|
|
|
|
$ 7.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing trading price |
|
|
|
|
|
|
$ 0.9995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
69,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 20.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants, issued |
|
|
|
|
|
69,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriter IPO Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants sold to purchase share of common stock |
|
|
|
|
|
128,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants sold to purchase share of common stock, Exercise price Percentage of public offering price |
|
|
|
|
|
115.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants sold to purchase share of common stock, Exercise price |
|
|
|
|
|
$ 8.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series 1d Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
|
|
|
|
|
|
|
$ 0.83
|
|
|
|
|
|
$ 0.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, Conversion of Stock, Shares Converted |
|
|
|
5,379,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated convertible promissory notes interest |
|
|
$ 73,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred units, issued |
|
|
|
|
|
|
|
686,742
|
|
|
|
|
|
686,742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of preferred units |
|
|
|
|
|
|
|
$ 570,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend presented |
$ 2,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated convertible promissory notes |
|
|
$ 4,391,000
|
$ 4,391,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated convertible promissory notes converted into shares units |
|
|
5,379,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series 1a Preferred Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,018,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, Conversion of Stock, Shares Converted |
|
|
|
|
|
1,419,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 20.50
|
|
|
|
|
|
|
|
|
|
|
$ 20.50
|
|
|
|
|
|
Preferred units, issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000,000
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of preferred units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,000,000
|
|
|
|
|
|
|
|
|
|
|
Net of issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 19,868
|
|
|
|
|
|
|
|
|
|
|
Warrant units to purchase stocks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,250,000
|
|
|
|
|
|
|
|
|
|
|
Warrants exercised |
|
|
|
|
|
|
|
|
|
18,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consideration of warrants exercised |
|
|
|
|
|
|
|
|
|
$ 18,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, Conversion of Stock, Warrant Exercisable |
|
|
|
|
|
69,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series 1a Preferred Units | Loan and Security Agreement with Silicon Valley Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.00
|
Warrant units to purchase stocks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
187,978
|
Series 1a Preferred Units | Loan and Security Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.00
|
|
|
|
|
Warrant units to purchase stocks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
187,978
|
|
|
|
|
Series 1 Preferred Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,906,244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,833,877
|
|
|
|
|
|
|
|
|
|
|
Series 1b Preferred Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred units, issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,500,000
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of preferred units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,500,000
|
|
|
|
|
|
|
|
|
|
|
|
Net of issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 40,405
|
|
|
|
|
|
|
|
|
|
|
|
Common units issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,268,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair value of common stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,340,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series 1b Preferred Units | Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred units, issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000,000
|
|
|
|
|
|
|
|
|
|
|
Stock units, fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 618,801
|
|
|
|
|
|
|
|
|
|
|
Description of warrant |
|
|
|
|
|
|
|
|
|
|
|
up to an aggregate number of Series 1a Preferred Units not to exceed the product of 25% and the aggregate number of Series 1a Preferred Units then held by such Series 1a Preferred Member, which was 1,231,250 units at December 31, 2020. The exercise price for each Warrant Unit was $1.00, subject to adjustment for unit splits and combinations. The warrants had a 5-year term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of warrant |
|
|
|
|
|
|
|
|
|
|
|
$ 5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants, fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,381,199
|
|
|
|
|
|
|
|
|
|
|
Warrants, exercised during period |
|
|
|
|
|
|
|
|
|
18,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series 1c Preferred Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,553,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred units, issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,221,156
|
|
|
Net of issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 25,857
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing from current and new investors |
|
|
|
|
$ 5,785,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash proceeds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,535,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash received from conversion of convertible note issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest on the convertible note |
|
|
|
|
1,487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining balance committed to financing payable amount |
|
|
|
|
$ 250,000
|
|
|
|
|
$ 125,000
|
$ 125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock and Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,911,009
|
|
|
|
|
|
|
|
|
Preferred stock, Conversion of Stock, Shares Converted |
|
|
|
|
|
65,823,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, Conversion of Stock, Shares Issued |
|
|
|
|
|
3,813,973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriters' discounts and offering expenses |
|
|
|
|
|
|
$ 260,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred and common stock par value per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
|
|
|
|
|
Common stock, shares sold |
|
|
|
|
|
2,571,428
|
2,571,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants sold to purchase one share of common stock |
|
|
|
|
|
2,957,142
|
2,571,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants sold to purchase one share of common stock, Exercise price |
|
|
|
|
|
|
$ 7.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offering price |
|
|
|
|
|
|
$ 7.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercised to purchase additional warrants |
|
|
|
|
|
|
385,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercised to purchase additional warrants, Exercise price |
|
|
|
|
|
|
$ 7.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance initial public offering |
|
|
|
|
|
|
$ 1,540,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock and Preferred Stock | Convertible Promissory Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Conversion, Converted Instrument, Principal Amount |
|
|
|
|
|
$ 175,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, Conversion of Stock, Shares Issued |
|
|
|
|
|
32,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Conversion, Converted Instrument, Accrued Interest |
|
|
|
|
|
$ 5,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class B Common Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,767,477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,767,477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,767,477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common units issued |
|
|
|
|
|
|
|
22,494
|
|
|
|
|
|
22,494
|
|
133,953
|
|
|
|
|
|
|
|
|
|
2,439
|
|
|
|
Common units issued consideration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common units issued as profits interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
365,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thresholds price per share minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class B common unit issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,268,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thresholds price per share maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class B Common Units | Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
65,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 279,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price per share |
|
|
|
|
|
|
|
$ 5.74
|
|
|
|
|
$ 5.74
|
$ 5.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of stock units into warrants, shares issued |
|
|
|
|
|
|
|
65,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|