Equity Securities (Details Narrative) - USD ($)
|
|
|
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
12 Months Ended |
|
|
|
|
|
|
|
Aug. 14, 2021 |
Jul. 12, 2021 |
Mar. 15, 2021 |
Jun. 14, 2019 |
Aug. 31, 2021 |
Aug. 17, 2021 |
Jun. 29, 2021 |
Mar. 31, 2021 |
Oct. 31, 2020 |
Jun. 30, 2020 |
May 31, 2020 |
Nov. 30, 2016 |
Mar. 31, 2021 |
Mar. 31, 2020 |
Sep. 30, 2021 |
Sep. 30, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2016 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Jul. 31, 2021 |
Jul. 30, 2021 |
Mar. 24, 2021 |
Dec. 31, 2020 |
Jun. 30, 2019 |
Mar. 31, 2017 |
Feb. 28, 2017 |
Series 1c preferred units issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,221,156
|
|
|
Deemed dividend |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 269,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, Warrant issued |
|
|
|
|
69,212
|
|
|
|
|
|
|
|
|
|
69,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series 1a preferred warrants exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 20.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series 1a preferred warrants expire |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
which expire November 15, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares available for issuances |
|
|
|
|
|
|
593,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,328,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,328,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, authorized |
90,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,957,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price of warrant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 7.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant expire |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
which expire August 17, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, Shares available for issuances increased |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,648,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,416,691
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Conversion, Converted Instrument, Principal Amount |
|
|
|
|
|
|
|
|
$ 1,145,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, Conversion of Stock, Shares Converted |
|
|
|
|
|
65,823,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
18,750
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend presented |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,200,000.0
|
2,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated convertible promissory notes interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 180,434
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
Board of Directors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentages of initial public per share offering price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of reverse split |
|
|
|
|
|
|
1-for-20.5 reverse split
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 2020 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of Series 1a Preferred Warrant Units, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of Series 1a Preferred Warrant Units, amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 18,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IPO [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares sold |
|
|
|
|
|
2,571,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants sold to purchase one share of common stock |
|
|
|
|
|
2,571,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants sold to purchase one share of common stock, Exercise price |
|
|
|
|
|
$ 7.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offering price |
|
|
|
|
|
$ 7.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant units to purchase stocks |
|
|
|
|
|
2,957,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional shares of warrant |
|
|
|
|
|
385,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offering price per share |
|
|
|
|
|
$ 7.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing trading price |
|
|
|
|
|
$ 0.9995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding warrants exercisable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,957,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License Agreement | Villani, Inc |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series 1c preferred units issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,221,156
|
|
|
|
5,221,156
|
|
Deemed dividend |
|
|
|
|
|
$ 269,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series 1c preferred share redemption, Paid for the shares |
|
|
|
|
|
1,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment to Licensor |
|
|
|
|
|
1,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
|
|
|
$ 730,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series 1 Preferred Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series 1c preferred units issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,906,244
|
|
|
|
|
|
|
|
|
|
Common stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,906,244
|
|
|
|
Proceeds from issuance of preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,833,877
|
|
|
|
|
|
|
|
|
|
Series 1a Preferred Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series 1c preferred units issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000,000
|
|
|
|
|
|
|
|
|
|
Common stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,018,750
|
|
|
|
Exercise price of warrant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.50
|
|
|
|
|
|
|
|
|
$ 20.50
|
|
|
|
|
Preferred stock, Conversion of Stock, Shares Converted |
|
|
|
|
1,419,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant units to purchase stocks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,250,000
|
|
|
|
|
|
|
|
|
|
Net of issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 19,868
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,000,000
|
|
|
|
|
|
|
|
|
|
Warrants exercised |
|
|
|
|
|
|
|
|
|
18,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consideration of warrants exercised |
|
|
|
|
|
|
|
|
|
$ 18,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock not to exceed the product as percentage description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, Conversion of Stock, Warrant Exercisable |
|
|
|
|
69,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series 1a Preferred Units | Loan and Security Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price of warrant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.00
|
Warrant units to purchase stocks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
187,978
|
Series 1b Preferred Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series 1c preferred units issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,500,000
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,500,000
|
|
|
|
Common units issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,268,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair value of common stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,340,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant units to purchase stocks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,268,279
|
|
|
|
|
|
|
|
|
|
Net of issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 40,405
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,500,000
|
|
|
|
|
|
|
|
|
|
|
Series 1b Preferred Units | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series 1a preferred units held |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,231,250
|
|
|
|
Issuance of series 1a preferred units |
|
|
|
|
|
|
|
|
|
|
|
5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of warrant |
|
|
|
|
|
|
|
|
|
|
|
up to an aggregate number of Series 1a Preferred Units not to exceed the product of 25% and the aggregate number of Series 1a Preferred Units then held by such Series 1a Preferred Member, which was 1,231,250 units at December 31, 2020. The exercise price for each Warrant Unit was $1.00, subject to adjustment for unit splits and combinations. The warrants had a 5-year term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of warrant |
|
|
|
|
|
|
|
|
|
|
|
$ 5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value basis |
|
|
|
|
|
|
|
|
|
|
|
4,381,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Relative fair value |
|
|
|
|
|
|
|
|
|
|
|
$ 618,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series 1c Preferred Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,553,188
|
|
|
|
Financing from current and new investors |
|
|
|
$ 5,785,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 25,857
|
|
|
|
|
|
|
|
|
|
|
|
Cash received from conversion of onvertible note issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000
|
|
|
|
|
|
|
|
|
|
|
|
Cash proceeds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,535,000
|
|
|
|
|
|
|
|
|
|
|
|
Interest on convertible note |
|
|
|
1,487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining balance committed to financing payable amount |
|
|
|
$ 250,000
|
|
|
|
|
|
$ 125,000
|
$ 125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred unit interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8% per annum
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
508,777
|
|
|
|
Common stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
508,777
|
|
|
|
Stock issued during period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
508,777
|
508,777
|
|
|
|
|
|
|
|
Stock issued during period consideration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 10,430
|
$ 10,430
|
|
|
|
|
|
|
|
Class B Common Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,767,477
|
|
|
|
Common stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,767,477
|
|
|
|
Warrant outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price of warrant |
|
|
|
|
|
|
|
$ 5.74
|
|
|
|
|
$ 5.74
|
|
$ 7.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
|
|
|
|
|
$ 279,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, Conversion of Stock, Shares Issued |
|
|
|
|
|
|
|
|
|
|
|
|
65,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common units outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,767,477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common units issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
133,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common units issued consideration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common units issued as profits interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
365,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thresholds price per share minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thresholds price per share maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued during period |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common units forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
22,494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair value of common stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,340,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock and Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,911,009
|
|
|
|
|
|
|
Common Stock, Conversion of Stock, Shares Issued |
|
|
|
|
3,813,973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred and common stock par value per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
|
|
|
|
Common stock, shares sold |
|
|
|
|
2,571,428
|
2,571,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants sold to purchase one share of common stock |
|
|
|
|
2,957,142
|
2,571,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants sold to purchase one share of common stock, Exercise price |
|
|
|
|
|
$ 7.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offering price |
|
|
|
|
|
$ 7.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercised to purchase additional warrants |
|
|
|
|
|
385,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercised to purchase additional warrants, Exercise price |
|
|
|
|
|
$ 7.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance initial public offering |
|
|
|
|
|
$ 15,400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriters' discounts and offering expenses |
|
|
|
|
|
$ 2,600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, Conversion of Stock, Shares Converted |
|
|
|
|
65,823,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock and Preferred Stock [Member] | Convertible promissory notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, Conversion of Stock, Shares Issued |
|
|
|
|
32,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Conversion, Converted Instrument, Principal Amount |
|
|
|
|
$ 175,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Conversion, Converted Instrument, Accrued Interest |
|
|
|
|
$ 5,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series 1d Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued during period |
|
|
|
|
|
|
|
686,742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, Conversion of Stock, Shares Converted |
|
|
5,379,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 570,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend presented |
|
$ 2,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated convertible promissory notes |
|
|
$ 4,391,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated convertible promissory notes interest |
|
|
$ 73,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated convertible promissory notes converted into shares units |
|
|
5,379,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|