Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of provision for income taxes

 

 

Years Ended

December 31,

 

(in thousands)

 

2024

 

 

2023

 

U.S. Federal statutory income tax rate

 

$ (2,580 )

 

$ (1,637 )

Permanent and other differences

 

 

(65 )

 

 

55

 

Stock-based compensation expense

 

 

440

 

 

 

86

 

Research and development credits

 

 

(346 )

 

 

(259 )

Valuation allowance

 

 

2,551

 

 

 

1,755

 

Total tax provision

 

$ -

 

 

$ -

 

Schedule of net deferred tax assets

 

 

As of December 31,

 

(in thousands)

 

2024

 

 

2023

 

Net operating loss carryforwards

 

$ 4,270

 

 

$ 2,980

 

Research and development carryforwards

 

 

942

 

 

 

596

 

Capitalized research and development

 

 

2,616

 

 

 

1,508

 

Stock-based compensation expense

 

 

10

 

 

 

246

 

Intangible assets

 

 

4

 

 

 

5

 

Other, net

 

 

173

 

 

 

129

 

Gross deferred tax assets

 

 

8,015

 

 

 

5,464

 

Less: valuation allowance

 

 

(8,015 )

 

 

(5,464 )

Total deferred tax assets

 

$ -

 

 

$ -

 

Schedule of unrecognized tax benefits

 

 

Years Ended

December 31,

 

(in thousands)

 

2024

 

 

2023

 

Beginning balance of unrecognized tax benefits

 

$ 645

 

 

$ 557

 

Additions based on tax positions related to the current year

 

 

119

 

 

 

64

 

Additions for tax positions of prior years

 

 

-

 

 

 

24

 

Reductions for tax positions in prior years

 

 

-

 

 

 

-

 

Ending balance of unrecognized tax benefits

 

$ 764

 

 

$ 645