Quarterly report [Sections 13 or 15(d)]

Equity Securities (Tables)

v3.25.1
Equity Securities (Tables)
3 Months Ended
Mar. 31, 2025
Equity [Abstract]  
Schedule of Equity Securities

A summary of the Company’s equity securities as of March 31, 2025, is as follows:

 

Description   Authorized     Issued     Abeyance     Reserved     Outstanding  
Common Stock, par value $0.0001     250,000,000       6,032,648       4,232,470       -       6,032,648  
Preferred Stock     10,000,000       -       -       -       -  
Warrants     -       12,389,769       -       -       12,389,769  
2021 Omnibus Equity Incentive Plan     -       205,755       -       63       204,841  
Total equity securities     260,000,000       18,628,172       4,232,470       63       18,627,258  
Schedule of Information of Outstanding Warrants

 

   

Quantity of Warrants

Outstanding as of

           
Description   March 31, 2025     December 31, 2024     Exercise Price     Expiration Date
Pre-IPO Series 1a Warrants     279       279     $ 4,920.00     11/15/2026
IPO Warrants     12,320       12,320       1,680.00     8/17/2026
IPO Underwriter Warrants     535       535       1,932.00     8/17/2026
March 2023 Offering Placement Agent Warrants     7,549       7,549       57.94     3/16/2028
May 2023 PIPE Placement Agent Warrants     3,736       3,736       42.84     5/23/2028
November 2023 Placement Agent Warrants     16,202       16,202       12.21     11/21/2028
May 2024 Series A Common Warrants     23,340       601,174       4.91     11/21/2029
May 2024 Series B Common Warrants     -       431,498       4.91     5/21/2026
May 2024 Placement Agent Warrants     36,144       36,144       6.45     11/21/2029
September 2024 PIPE Series A Common Warrants     -       1,912,569       1.58     3/18/2030
September 2024 PIPE Series B Common Warrants     -       1,912,569       1.58     3/17/2026
September 2024 PIPE Placement Agent Warrants     133,880       133,880       2.29     3/18/2030
January 2025 PIPE Warrants     2,007,880       -       1.27     (1)
January 2025 PIPE Placement Agent Warrants     140,552       -       1.59     (1)
March 2025 Warrant Inducement Series A Warrants     4,980,806       -       1.284     (1)
March 2025 Warrant Inducement Series B Warrants     4,688,134       -       1.284     (1)
March 2025 Warrant Inducement Placement Agent Warrants     338,412       -       1.605     (1)
Total warrants outstanding     12,389,769       5,068,455              

 

(1) The warrants issued in January and March 2025 are subject to stockholder approval, at which time the warrants will become exercisable. The warrants will expire five years from the effective date of such stockholder approval for the recently issued Series A Warrants or will expire eighteen months from the effective date of such stockholder approval for the recently issued Series B and Placement Agent Warrants.